

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,127.4 | 1,228.3 | 931.3 | 1,038.9 | 993.8 | 984.2 | |
COGS | 805.2 | 895.5 | 696.3 | 772.8 | 740.7 | 722.7 | |
Gross Profit | 322.2 | 332.8 | 235 | 266.1 | 253.1 | 261.5 | |
Operating Expenses & Income | |||||||
Operating Income | 131.4 | 142 | 36.6 | 102.9 | 75.26 | 76.46 | |
Total Operating Expenses | 190.8 | 190.8 | 198.4 | 163.2 | 918.5 | 537.5 | |
R&D Expenses | 47.47 | 59.04 | 60.23 | 48.2 | 49.16 | 49.97 | |
Selling General & Admin Expenses | 86.79 | 111.2 | 116.8 | 90.39 | 36.66 | 154.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.19) | (25.54) | (27.31) | (31.02) | (28.48) | (27.77) | |
Interest Income | 8.741055 | 9.744388 | 11.46 | 12.1 | 9.419913 | 4.039265 | |
Income Tax Expense | 14.67 | 15.23 | 18.07 | 20.89 | - | 11.42 | |
Net Income | |||||||
Net Income | 111.8 | 128.2 | 31.66 | 102 | 64.59 | 63.81 | |
Supplemental | |||||||
EBIT | 148.9 | 166.8 | 62.97 | 133 | - | - | |
EBITDA | 198.3 | 216.8 | 116.1 | 193.2 | - | - | |