
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 176.4 | 186.8 | 203.3 | 190.1 | 246.3 | 250.8 | |
COGS | 132.7 | 134.1 | 168.4 | 169.8 | 188.3 | 191.5 | |
Gross Profit | 43.73 | 52.72 | 34.87 | 20.31 | 57.98 | 59.29 | |
Operating Expenses & Income | |||||||
Operating Income | (47.7) | (25.79) | (52.99) | (61.78) | (22.5) | (20.35) | |
Total Operating Expenses | 224.1 | 212.6 | 256.3 | 251.9 | 268.8 | 271.1 | |
R&D Expenses | 6.625827 | 7.54369 | 7.186439 | 7.762077 | 8.401614 | 7.974572 | |
Selling General & Admin Expenses | 50.43 | 39.57 | 54.81 | 28.56 | 33.21 | 49.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.361909) | (3.83358) | (7.961217) | (4.522318) | (3.711213) | (3.584427) | |
Interest Income | 1.185916 | 0.516125 | 1.633594 | 0.0995 | 0.0132 | 0.0127 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (266.5) | (86.8) | (73.3) | (47.42) | (34.25) | (37.69) | |
Supplemental | |||||||
EBIT | (56.11) | (38.22) | - | - | - | - | |
EBITDA | (227.8) | (64.26) | - | - | - | - | |