
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 952.9 | 875.2 | 1,092.8 | 1,273.6 | 1,763.2 | 2,016.6 | |
COGS | 811.1 | 742.8 | 952.2 | 1,108.4 | 1,516.6 | 1,733.6 | |
Gross Profit | 141.8 | 132.4 | 140.6 | 165.2 | 246.5 | 283 | |
Operating Expenses & Income | |||||||
Operating Income | 8.570635 | 32.09 | 35.7 | 34.35 | 65.42 | 97.92 | |
Total Operating Expenses | 133.3 | 100.3 | 104.9 | 130.9 | 1,697.7 | 1,188.7 | |
R&D Expenses | 27.54 | 28.75 | 32.98 | 30.66 | 54.3 | 54.41 | |
Selling General & Admin Expenses | 55.11 | 54.78 | 60.37 | 61.82 | 50.23 | 98.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.677492) | (9.913113) | (9.485816) | (6.585396) | (2.841855) | (2.920745) | |
Interest Income | 1.519946 | 2.747075 | 6.211364 | 7.862784 | 7.746964 | 3.915837 | |
Income Tax Expense | 0.64503 | 4.198264 | 4.6588 | (0.231336) | - | (0.003003) | |
Net Income | |||||||
Net Income | 8.441285 | 28.89 | 32.27 | 35 | 50.94 | 57.43 | |
Supplemental | |||||||
EBIT | 20.31 | 42.19 | 45.18 | 40.94 | - | - | |
EBITDA | 36.47 | 56.66 | 59.23 | 53.98 | - | - | |