
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,362.9 | 2,143.7 | 1,190.7 | 664.9 | 638.3 | 663.7 | |
COGS | 1,109.9 | 1,594.7 | 917.2 | 610.5 | 528.1 | 551.5 | |
Gross Profit | 253.1 | 549 | 273.5 | 54.42 | 110.2 | 112.2 | |
Operating Expenses & Income | |||||||
Operating Income | (257.2) | 91.56 | (106.6) | (303.6) | (139.2) | (220.3) | |
Total Operating Expenses | 510.3 | 457.4 | 380.1 | 358.1 | 777.5 | 598.4 | |
R&D Expenses | 68.06 | 92.15 | 49.71 | 45.7 | 63.39 | 64.73 | |
Selling General & Admin Expenses | 184.3 | 162 | 162 | 134.4 | 69.67 | 195.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (129.7) | (139.2) | (140.1) | (141.8) | (120.6) | (90.65) | |
Interest Income | 1.965174 | 5.423255 | 9.82537 | 6.227044 | 6.171742 | 7.367435 | |
Income Tax Expense | 17.52 | 21.88 | 35.29 | 19.86 | - | 1.118155 | |
Net Income | |||||||
Net Income | (257.9) | 76.57 | (133.2) | (318.6) | 43.13 | 141.7 | |
Supplemental | |||||||
EBIT | (265.8) | 226.7 | 26.15 | (178.5) | - | - | |
EBITDA | (90.32) | 352.9 | 148.8 | (47.49) | - | - | |