
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,513.1 | 3,223.5 | 2,458.6 | 2,011.4 | 2,026 | 2,074.3 | |
COGS | 2,336.4 | 2,396.1 | 2,169.1 | 1,708.2 | 1,698.5 | 1,705.8 | |
Gross Profit | 1,176.7 | 827.4 | 289.5 | 303.2 | 327.5 | 368.4 | |
Operating Expenses & Income | |||||||
Operating Income | 61.57 | (300.8) | (904.6) | (666.4) | (339.1) | (353.1) | |
Total Operating Expenses | 1,115.1 | 1,128.2 | 1,194.1 | 969.6 | 2,365.1 | 1,716.2 | |
R&D Expenses | 471.8 | 437.1 | 473.3 | 314.7 | 282.6 | 280.3 | |
Selling General & Admin Expenses | 428.3 | 440.5 | 430.9 | 364.9 | 93.28 | 458.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (140.3) | (157.9) | (115.1) | (88.47) | (81) | (81.45) | |
Interest Income | 9.347011 | 9.230519 | 27.75 | 12.76 | 5.924827 | 3.849944 | |
Income Tax Expense | 14.95 | 20.33 | (5.223073) | 13.02 | - | 3.244988 | |
Net Income | |||||||
Net Income | 69.24 | (289.9) | (898.6) | (685.6) | (572.4) | (460.2) | |
Supplemental | |||||||
EBIT | 113.1 | (236.6) | (818.1) | (579.6) | - | - | |
EBITDA | 409.4 | 31.63 | (527.9) | (552.8) | - | - | |