
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,795.7 | 1,318.4 | 1,186.4 | 1,219.5 | 1,012.4 | 1,019.7 | |
COGS | 989.1 | 791.4 | 830.1 | 729.7 | 681.8 | 696.7 | |
Gross Profit | 806.6 | 527 | 356.2 | 489.8 | 330.6 | 323 | |
Operating Expenses & Income | |||||||
Operating Income | 72.79 | (111.4) | (609.8) | (70.46) | (133.9) | (118.7) | |
Total Operating Expenses | 733.8 | 638.4 | 966 | 560.3 | 1,146.3 | 788.6 | |
R&D Expenses | 236.1 | 216.3 | 195.7 | 135.7 | 130.4 | 129.5 | |
Selling General & Admin Expenses | 190.3 | 204.2 | 243.1 | 164.6 | 102.7 | 318.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.71) | (20.17) | (16.66) | (16.32) | (14.39) | (15.17) | |
Interest Income | 11.55 | 9.126183 | 2.198305 | 2.65991 | 2.287007 | 1.055743 | |
Income Tax Expense | 13.24 | 37.66 | 13.67 | (31.4) | - | (21.13) | |
Net Income | |||||||
Net Income | 47.3 | (109.8) | (426.7) | (12.45) | (232.9) | (237.4) | |
Supplemental | |||||||
EBIT | 91.57 | (95.32) | (593.6) | (54.72) | - | - | |
EBITDA | 156 | (15.26) | (528.7) | (4.370143) | - | - | |