
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 416.9 | 513.8 | 542.3 | 525 | 566.9 | 619.7 | |
COGS | 198.1 | 235 | 268.5 | 308.9 | 332.4 | 365.8 | |
Gross Profit | 218.8 | 278.8 | 273.8 | 216.1 | 234.5 | 253.9 | |
Operating Expenses & Income | |||||||
Operating Income | 101.5 | 162.3 | 137.2 | 59.27 | 68 | 59.14 | |
Total Operating Expenses | 117.3 | 116.5 | 136.6 | 156.8 | 498.9 | 365.5 | |
R&D Expenses | 46.22 | 64.2 | 62.96 | 62.48 | 57.43 | 62.06 | |
Selling General & Admin Expenses | 60.68 | 60.76 | 68.88 | 70.69 | 27.51 | 115.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.166986) | (0.332588) | (1.940426) | (2.955164) | (8.799424) | (9.644749) | |
Interest Income | 4.401948 | 7.889037 | 3.37287 | 8.316812 | 9.069041 | 6.254792 | |
Income Tax Expense | 9.825425 | 12.53 | 10.33 | (32.83) | - | (15.89) | |
Net Income | |||||||
Net Income | 91.36 | 154 | 137.6 | 117.6 | 93.18 | 102 | |
Supplemental | |||||||
EBIT | 102.4 | 162.8 | 138.6 | 62.21 | - | - | |
EBITDA | 139.8 | 216.1 | 209.1 | 145.3 | - | - | |