

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,535.2 | 2,279.7 | 1,983.7 | 1,769.1 | 1,411.3 | 1,359.6 | |
COGS | 1,083.7 | 1,116 | 1,108.2 | 1,141.7 | 959.9 | 938.2 | |
Gross Profit | 1,451.5 | 1,163.7 | 875.5 | 627.4 | 451.4 | 421.4 | |
Operating Expenses & Income | |||||||
Operating Income | 355 | 162 | (249.5) | (393.7) | (377.4) | (426.1) | |
Total Operating Expenses | 1,096.5 | 1,001.6 | 1,125 | 1,021.1 | 1,788.7 | 1,394.3 | |
R&D Expenses | 448.7 | 387.1 | 419.6 | 385.9 | 181.3 | 233.8 | |
Selling General & Admin Expenses | 326.7 | 306.8 | 329 | 295.2 | 168.9 | 762.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.016961) | (12.9) | (13.19) | (7.845647) | (10.23) | (13.07) | |
Interest Income | 11.99 | 9.171563 | 25.93 | 22.15 | 17.45 | 13.4 | |
Income Tax Expense | 17.08 | (11.41) | (56.48) | 7.897269 | - | 2.770557 | |
Net Income | |||||||
Net Income | 310.7 | 147.9 | (205.6) | (415) | (782) | (807.5) | |
Supplemental | |||||||
EBIT | 311.8 | 105 | (281.5) | (417.1) | - | - | |
EBITDA | 425.4 | 242 | (110.2) | (368.7) | - | - | |