
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 584.3 | 549 | 364.2 | 324.8 | 220.2 | 203.9 | |
COGS | 116.4 | 101.8 | 74.6 | 62.27 | 50.08 | 46.55 | |
Gross Profit | 467.9 | 447.2 | 289.6 | 262.5 | 170.2 | 157.4 | |
Operating Expenses & Income | |||||||
Operating Income | (213.2) | (243) | (366.2) | (33.61) | (78.41) | (83.19) | |
Total Operating Expenses | 681.1 | 690.2 | 655.7 | 296.2 | 298.6 | 261.9 | |
R&D Expenses | 362.5 | 362.8 | 412.3 | 107.1 | 84.94 | 80.73 | |
Selling General & Admin Expenses | 51.19 | 45.39 | 66.59 | 41.98 | 90.81 | 73.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.841271) | (0.473654) | (1.345399) | (0.712897) | (8.487275) | (11.69) | |
Interest Income | 1.591711 | 1.818274 | 2.653893 | 0.491942 | 0.832237 | 0.872017 | |
Income Tax Expense | (75.56) | (46.06) | 32.44 | 113.4 | - | 0.0799 | |
Net Income | |||||||
Net Income | (137.4) | (197) | (398.9) | (144.8) | (77.76) | (83.86) | |
Supplemental | |||||||
EBIT | (212.1) | (242.6) | (365.1) | (33.6) | - | - | |
EBITDA | (178) | (211.1) | (333.7) | (11.3) | - | - | |