
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,430.3 | 1,791.8 | 1,700.5 | 846.8 | 171.9 | 140.1 | |
COGS | 1,124.8 | 1,284.1 | 1,249.1 | 684.7 | 129.6 | 101.8 | |
Gross Profit | 305.5 | 507.6 | 451.4 | 162.2 | 42.33 | 38.3 | |
Operating Expenses & Income | |||||||
Operating Income | (154.6) | 103.2 | 21.46 | (272.6) | (144) | (141.1) | |
Total Operating Expenses | 460.1 | 404.5 | 429.9 | 434.8 | 315.9 | 209.9 | |
R&D Expenses | 190.8 | 164.5 | 174.2 | 131.1 | 45.64 | 37.96 | |
Selling General & Admin Expenses | 69.92 | 84.42 | 112 | 123.7 | 35.62 | 119.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.66) | (33.41) | (32.73) | (0.840958) | (3.597255) | (3.875984) | |
Interest Income | 7.366758 | 9.799747 | 14.89 | 9.981519 | 4.798089 | 9.865169 | |
Income Tax Expense | (0.742514) | 14.67 | 3.641199 | (2.276767) | - | (1.176938) | |
Net Income | |||||||
Net Income | (149.9) | 86.43 | 19.71 | (364.1) | (605) | (607.4) | |
Supplemental | |||||||
EBIT | (133.7) | 134.5 | 56.03 | (367.2) | - | - | |
EBITDA | (100.2) | 169 | 103.3 | (335.2) | - | - | |