
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,764 | 774.1 | 464.4 | 386.7 | 144.8 | 234.3 | |
COGS | 1,636.2 | 537.6 | 447.6 | 330.3 | 122.9 | 210.8 | |
Gross Profit | 127.7 | 236.6 | 16.78 | 56.41 | 21.84 | 23.49 | |
Operating Expenses & Income | |||||||
Operating Income | (663.9) | (113.5) | (183.9) | (124.7) | (81.37) | (94.7) | |
Total Operating Expenses | 2,427.9 | 887.6 | 648.3 | 511.4 | 226.1 | 329 | |
R&D Expenses | 22.9 | 11 | 6.003054 | 1.522359 | - | 0.45719 | |
Selling General & Admin Expenses | 681.5 | 216 | 117.5 | 109.7 | 67.86 | 85.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.72) | (19.29) | (16.21) | (29.78) | (3.845309) | (4.270234) | |
Interest Income | 3.900944 | 0.121309 | 0.582712 | 0.987041 | 4.342807 | 2.633847 | |
Income Tax Expense | (19.81) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2,676.1) | (366.8) | (484.5) | 56.76 | (83.18) | (105.4) | |
Supplemental | |||||||
EBIT | (663.9) | - | - | - | - | - | |
EBITDA | (2,649.9) | (258.3) | - | - | - | - | |