
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 249.7 | 338.2 | 182.2 | 101.3 | 190.6 | 191 | |
COGS | 182.1 | 246 | 127.9 | 70.02 | 116.6 | 112.8 | |
Gross Profit | 67.59 | 92.14 | 54.31 | 31.27 | 73.94 | 78.13 | |
Operating Expenses & Income | |||||||
Operating Income | 30.94 | 28.09 | (7.718583) | (41.17) | (26.34) | (22.28) | |
Total Operating Expenses | 36.65 | 64.05 | 62.03 | 72.45 | 216.9 | 136 | |
R&D Expenses | 26.19 | 45.85 | 53.14 | 55.86 | 66.22 | 65.44 | |
Selling General & Admin Expenses | 16.55 | 22.75 | 18.75 | 17.92 | 14.01 | 33.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.114479) | (0.108538) | (0.0663) | (0.0997) | (0.251773) | (0.163173) | |
Interest Income | 6.729939 | 7.185133 | 7.418798 | 5.305209 | 5.566474 | 4.077763 | |
Income Tax Expense | 2.44602 | 3.22807 | (6.462737) | (1.852138) | - | 1.120411 | |
Net Income | |||||||
Net Income | 28.46 | 25.09 | (0.55596) | (38.86) | (29.79) | (28.3) | |
Supplemental | |||||||
EBIT | 30.97 | 28.36 | (6.952366) | (40.62) | - | - | |
EBITDA | 47.28 | 40.42 | 10.49 | (20.69) | - | - | |