
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,020.1 | 1,603.9 | 765 | 464.8 | 465.4 | 371.8 | |
COGS | 1,242.3 | 869.4 | 758.4 | 529.1 | 674.9 | 611.9 | |
Gross Profit | 777.8 | 734.5 | 6.56664 | (64.35) | (209.6) | (240.1) | |
Operating Expenses & Income | |||||||
Operating Income | (148) | 43.06 | (1,873.8) | (2,849.7) | (516.8) | (731.8) | |
Total Operating Expenses | 925.7 | 691.5 | 1,880.3 | 2,785.4 | 982.2 | 882.4 | |
R&D Expenses | 90.58 | 58.44 | 42.88 | 26.96 | 26.48 | 26.86 | |
Selling General & Admin Expenses | 303 | 282 | 304.5 | 168.6 | 34.43 | 356.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (316.8) | (274.5) | (317.8) | (276.3) | (261.1) | (260.4) | |
Interest Income | 34.68 | 6.823354 | 5.839246 | 5.838141 | 1.958973 | 1.096009 | |
Income Tax Expense | (8.362337) | 11.59 | 6.066435 | 16.98 | - | 4.719 | |
Net Income | |||||||
Net Income | (166.7) | 11.54 | (1,890) | (2,865) | (2,716.7) | (2,644.6) | |
Supplemental | |||||||
EBIT | 54.3 | 115.1 | (1,378.8) | (1,597.7) | - | - | |
EBITDA | 190.8 | 254 | (1,207) | (1,505.9) | - | - | |