
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,787.3 | 3,818.9 | 4,106.2 | 3,711.2 | 3,278.7 | 3,186.1 | |
COGS | 2,325.9 | 3,075.8 | 3,170.9 | 2,910 | 2,673 | 2,749.5 | |
Gross Profit | 461.4 | 743.1 | 935.3 | 801.2 | 605.7 | 436.6 | |
Operating Expenses & Income | |||||||
Operating Income | 149.6 | 329.1 | 795.5 | 384.7 | 275.9 | 178.6 | |
Total Operating Expenses | 311.8 | 414 | 139.7 | 416.5 | 3,002.7 | 1,326 | |
R&D Expenses | 110.5 | 182.2 | 205.5 | 162.7 | 157.6 | 157.9 | |
Selling General & Admin Expenses | 142.7 | 143.3 | 181.2 | 176.7 | 66.54 | 200.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.98) | (14.56) | (6.923039) | (1.857613) | (1.618425) | (1.936925) | |
Interest Income | 2.580346 | 8.925621 | 25.3 | 19.95 | 9.307061 | 8.400002 | |
Income Tax Expense | 20.11 | 27.37 | 137.1 | 56.22 | - | 13.25 | |
Net Income | |||||||
Net Income | 173.8 | 301.7 | 643.5 | 317.8 | 155.8 | 139.5 | |
Supplemental | |||||||
EBIT | 123.7 | 296 | 458.6 | 354.7 | - | - | |
EBITDA | 221.1 | 396.8 | 573.7 | 485.1 | - | - | |