
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,369.7 | 6,319 | 5,873.7 | 5,539.1 | 7,031.1 | 6,936.9 | |
COGS | 2,724 | 5,435.9 | 4,870 | 4,895.7 | 6,113.8 | 6,073.5 | |
Gross Profit | 645.7 | 883.2 | 1,003.8 | 643.4 | 917.3 | 863.5 | |
Operating Expenses & Income | |||||||
Operating Income | 294.4 | 433.1 | 557.3 | 164.3 | 389.6 | 334.4 | |
Total Operating Expenses | 351.4 | 450 | 446.5 | 479.1 | 6,641.5 | 3,523.2 | |
R&D Expenses | 178.8 | 311.3 | 299.5 | 314.1 | 394.1 | 386.6 | |
Selling General & Admin Expenses | 117.1 | 89.85 | 111.2 | 109.7 | 48.34 | 150 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.950272) | (13.72) | (60.01) | (72.96) | (40.99) | (37.88) | |
Interest Income | 6.635168 | 7.356028 | 12.09 | 8.848488 | 12.5 | 10.6 | |
Income Tax Expense | 13.79 | 24.37 | 108.2 | 89.33 | - | (4.084002) | |
Net Income | |||||||
Net Income | 265 | 404.1 | 447.5 | 92.34 | 307.4 | 284.9 | |
Supplemental | |||||||
EBIT | 295.2 | 405.1 | 519.2 | 172.4 | - | - | |
EBITDA | 372 | 508.4 | 646.8 | 325.3 | - | - | |