
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,213.2 | 2,100.7 | 2,022 | 2,238.1 | 2,381 | 2,454.7 | |
COGS | 2,417.5 | 1,455.9 | 1,358.9 | 1,532.8 | 1,628.9 | 1,683.1 | |
Gross Profit | 795.8 | 644.9 | 663.1 | 705.4 | 752 | 771.6 | |
Operating Expenses & Income | |||||||
Operating Income | 257.2 | 284.8 | 419.8 | 263.8 | 241.7 | 262.6 | |
Total Operating Expenses | 538.5 | 360.1 | 243.3 | 441.6 | 2,139.3 | 1,318.9 | |
R&D Expenses | 115.9 | 66.7 | 69.39 | 74.82 | 87.11 | 88.28 | |
Selling General & Admin Expenses | 219.1 | 164.6 | 182.9 | 210.8 | 118.7 | 448.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.64) | (13.58) | (22.5) | (21.3) | (14.99) | (13.58) | |
Interest Income | 11.51 | 20.78 | 36.47 | 27.29 | 22.25 | 16.18 | |
Income Tax Expense | 39.74 | 42.02 | 36.29 | 35.92 | - | 23.53 | |
Net Income | |||||||
Net Income | 200.7 | 244.7 | 376.2 | 223 | 171 | 178.3 | |
Supplemental | |||||||
EBIT | 279.9 | 300.5 | 433.1 | 284.6 | - | - | |
EBITDA | 413.3 | 402.6 | 533.7 | 377.4 | - | - | |