

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,229.1 | 7,075.9 | 7,410.3 | 7,773.6 | 8,093.5 | 7,917.4 | |
COGS | 5,559.5 | 5,301.2 | 5,422.5 | 5,608.9 | 5,996.6 | 5,966.8 | |
Gross Profit | 1,669.6 | 1,774.8 | 1,987.8 | 2,164.8 | 2,096.9 | 1,950.7 | |
Operating Expenses & Income | |||||||
Operating Income | 213.4 | 66.31 | 174.4 | 132.4 | 317.4 | 58.71 | |
Total Operating Expenses | 1,456.2 | 1,708.4 | 1,813.4 | 2,032.4 | 7,776.1 | 4,899.4 | |
R&D Expenses | 304.5 | 349.4 | 401.6 | 376 | 380.5 | 379.5 | |
Selling General & Admin Expenses | 317.3 | 340.3 | 316.2 | 392.5 | 414.7 | 1,065.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.56) | (24.19) | (19.09) | (23.09) | (22.28) | (21.67) | |
Interest Income | 6.876903 | 6.257562 | 12.49 | 13.31 | 12.39 | 7.072445 | |
Income Tax Expense | 47.39 | 11.64 | 48.01 | 50.11 | - | 34.59 | |
Net Income | |||||||
Net Income | 182.6 | 63.63 | 144.5 | 99.89 | 63.16 | (74.37) | |
Supplemental | |||||||
EBIT | 248.4 | 87.73 | 195.3 | 156.5 | - | - | |
EBITDA | 405.5 | 264.6 | 394.5 | 379 | - | - | |