
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,075.5 | 1,366.9 | 1,684 | 1,779 | 1,792.5 | 1,792.1 | |
COGS | 1,723.7 | 1,343.6 | 1,654.3 | 1,659.5 | 1,667.6 | 1,644.7 | |
Gross Profit | 351.9 | 23.24 | 29.69 | 119.5 | 124.9 | 147.4 | |
Operating Expenses & Income | |||||||
Operating Income | (97.75) | (377.8) | (315.6) | (159.2) | (111.8) | (92.16) | |
Total Operating Expenses | 2,173.3 | 1,744.7 | 1,999.6 | 1,938.2 | 1,904.3 | 1,884.2 | |
R&D Expenses | 113.6 | 95.41 | 84.22 | 76.78 | 74.26 | 75.81 | |
Selling General & Admin Expenses | 225.3 | 166.2 | 148 | 50.73 | 39.01 | 151.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (316.4) | (293.8) | (339.9) | (273.5) | (142.5) | (120.8) | |
Interest Income | 56.04 | 26.42 | 25.48 | 23.36 | 10.9 | 23.58 | |
Income Tax Expense | 3.600079 | (134.8) | - | - | - | - | |
Net Income | |||||||
Net Income | (367.1) | (1,357) | (1,390.8) | (568.4) | (401.8) | (317.4) | |
Supplemental | |||||||
EBIT | (126.7) | (377.8) | - | - | - | - | |
EBITDA | 16.46 | (1,118.1) | - | - | - | - | |