
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 489 | 377.3 | 404.2 | 377.5 | 383.4 | 386.4 | |
COGS | 125.4 | 159.6 | 88.26 | 78.83 | 104.7 | 92.25 | |
Gross Profit | 363.6 | 217.7 | 315.9 | 298.7 | 278.8 | 294.1 | |
Operating Expenses & Income | |||||||
Operating Income | 81.56 | (292) | 33.99 | 28.24 | 29.32 | 22.38 | |
Total Operating Expenses | 282 | 509.7 | 281.9 | 270.4 | 249.4 | 293.6 | |
R&D Expenses | 46.62 | 50.52 | 44.5 | 36.16 | 37.73 | 40.51 | |
Selling General & Admin Expenses | 56.84 | 53.91 | 55.37 | 57.17 | 128.6 | 116.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.587689) | (5.397583) | (3.329068) | (1.905841) | (4.221015) | (3.955667) | |
Interest Income | 2.194833 | 2.216149 | 1.502795 | 0.6651 | 0.663463 | 0.509121 | |
Income Tax Expense | 31.32 | 35.06 | 11.02 | 11.41 | 12.49 | 8.114464 | |
Net Income | |||||||
Net Income | 73.69 | (307.8) | 31.01 | 27.42 | 24.35 | 19.64 | |
Supplemental | |||||||
EBIT | 91.64 | (287.2) | 35.42 | 29.93 | 29.32 | - | |
EBITDA | 118 | (263.7) | 56.93 | 50.26 | 55.48 | - | |