
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 612.2 | 943.4 | 974.5 | 884.9 | 745.3 | 747.8 | |
COGS | 516 | 712.3 | 728.5 | 687.9 | 571.2 | 574.6 | |
Gross Profit | 96.19 | 231.1 | 246 | 197.1 | 174.1 | 173.2 | |
Operating Expenses & Income | |||||||
Operating Income | 41.69 | 130.5 | 143.9 | 106.2 | 79.92 | 75.26 | |
Total Operating Expenses | 54.49 | 100.6 | 102.1 | 90.87 | 665.4 | 411.3 | |
R&D Expenses | 19.28 | 36.74 | 24.66 | 26.99 | 25.48 | 25.03 | |
Selling General & Admin Expenses | 29.53 | 49.89 | 50.14 | 49.26 | 17.64 | 70.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.871848) | (7.737471) | (5.373014) | (2.752101) | (4.01173) | (4.140695) | |
Interest Income | 2.878113 | 4.840922 | 6.367698 | 7.114486 | 2.775997 | 1.951689 | |
Income Tax Expense | 5.718064 | 16.21 | 17.12 | 14.37 | - | 4.059087 | |
Net Income | |||||||
Net Income | 36.48 | 109.4 | 119.9 | 85.98 | 54.34 | 54.99 | |
Supplemental | |||||||
EBIT | 46.41 | 139.4 | 149.9 | 108.4 | - | - | |
EBITDA | 101.7 | 224.9 | 231.8 | 194.7 | - | - | |