
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,529 | 2,273.9 | 754.6 | 1,571.9 | 1,811.6 | 1,532.3 | |
COGS | 6,343.3 | 2,089.3 | 676.7 | 1,458.3 | 1,713.2 | 1,436.8 | |
Gross Profit | 185.8 | 184.6 | 77.95 | 113.6 | 98.41 | 95.54 | |
Operating Expenses & Income | |||||||
Operating Income | (118.5) | (12.44) | (131.2) | (65.3) | (62.02) | (59.73) | |
Total Operating Expenses | 6,647.5 | 2,286.4 | 885.9 | 1,637.2 | 1,873.6 | 1,592 | |
R&D Expenses | 40.56 | 25.74 | 7.464337 | 5.116764 | - | - | |
Selling General & Admin Expenses | 221.1 | 65.12 | 55.94 | 40.91 | 37.08 | 164.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (47.17) | (6.890424) | (3.020195) | (1.362921) | (0.590727) | (0.822972) | |
Interest Income | 3.151505 | 0.612877 | 3.380244 | 1.642801 | 0.216938 | 0.29108 | |
Income Tax Expense | 34.42 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (193.7) | 16.49 | (95.54) | (106) | (35.97) | (41.78) | |
Supplemental | |||||||
EBIT | (118.5) | - | - | - | - | - | |
EBITDA | (107.3) | 15.63 | - | - | - | - | |