
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,858.4 | 1,831.5 | 1,775.9 | 2,000.8 | 1,969 | 2,059.9 | |
COGS | 1,516.9 | 1,537.1 | 1,467.7 | 1,718.8 | 1,670.9 | 1,692 | |
Gross Profit | 341.5 | 294.4 | 308.2 | 282 | 298.1 | 367.9 | |
Operating Expenses & Income | |||||||
Operating Income | 131.4 | 57.83 | 92.28 | 32 | 79.64 | 117.7 | |
Total Operating Expenses | 210 | 236.6 | 216 | 250 | 1,889.3 | 1,561.8 | |
R&D Expenses | 93.01 | 99.43 | 100.7 | 108.8 | 8.57127 | 8.13213 | |
Selling General & Admin Expenses | 78.05 | 80.71 | 74.45 | 90.12 | 115.4 | 129.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.77) | (22.59) | (23.59) | (42.83) | (44) | (36.3) | |
Interest Income | 1.536186 | 1.111917 | 4.06549 | 3.534247 | 3.795099 | 2.273158 | |
Income Tax Expense | 15.49 | 10.84 | 4.711135 | 10.56 | - | 1.974239 | |
Net Income | |||||||
Net Income | 92.87 | 61.14 | 85.29 | 22.08 | 30.33 | 78.46 | |
Supplemental | |||||||
EBIT | 128.3 | 94.56 | 113.6 | 75.11 | - | - | |
EBITDA | 169 | 147.8 | 171.4 | 167.9 | - | - | |