
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,968.1 | 2,336.2 | 1,410.4 | 1,030.8 | 875.1 | 872.5 | |
COGS | 1,246.2 | 1,315 | 1,733.2 | 937.3 | 742.7 | 725 | |
Gross Profit | 1,721.8 | 1,021.2 | (322.8) | 93.46 | 132.4 | 147.5 | |
Operating Expenses & Income | |||||||
Operating Income | 262 | 20.45 | (1,226.3) | (254) | (92.8) | (90.28) | |
Total Operating Expenses | 1,459.8 | 1,000.8 | 903.6 | 347.5 | 967.9 | 600.8 | |
R&D Expenses | 150.6 | 145 | 158.8 | 47.19 | 34.08 | 31.11 | |
Selling General & Admin Expenses | 128 | 126.1 | 157.9 | 126.3 | 84.45 | 95.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (69.45) | (102.9) | (99.54) | (105.2) | (96.91) | (97.4) | |
Interest Income | 1.3034 | 1.99382 | 1.841255 | 3.756866 | 1.930605 | 1.334808 | |
Income Tax Expense | 29.15 | 7.960208 | 16.46 | 6.953235 | - | 0.835161 | |
Net Income | |||||||
Net Income | 233.6 | 17.51 | (1,240.2) | (249.5) | (357.9) | (355.8) | |
Supplemental | |||||||
EBIT | 324.1 | 108 | (1,144.9) | (178.8) | - | - | |
EBITDA | 379.9 | 164.9 | (1,070.5) | (106.8) | - | - | |