
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,218.4 | 625.7 | 853 | 1,201.6 | 1,531.6 | 1,488.7 | |
COGS | 3,599.1 | 697.2 | 817.7 | 1,113.4 | 1,348.4 | 1,317.4 | |
Gross Profit | (380.8) | (71.47) | 35.28 | 88.25 | 183.2 | 171.2 | |
Operating Expenses & Income | |||||||
Operating Income | (1,604.9) | 307.5 | (459.9) | (391) | (14.49) | (4.6639) | |
Total Operating Expenses | 1,224.1 | (378.9) | 495.2 | 479.2 | 1,546.1 | 712.3 | |
R&D Expenses | 185.7 | 33.97 | 49.24 | 58.82 | 58.97 | 56.62 | |
Selling General & Admin Expenses | 439.5 | 288.7 | 203.9 | 178.9 | 50.17 | 154.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (204.8) | (134.2) | (2.654702) | (2.729298) | (1.95676) | (2.108803) | |
Interest Income | 6.460496 | 4.034548 | 11.02 | 7.721444 | 1.367032 | 1.151007 | |
Income Tax Expense | (191.1) | 77.54 | (13.93) | 141.7 | - | 12.69 | |
Net Income | |||||||
Net Income | (1,384.9) | 144.9 | (481) | (618.9) | (31.62) | (42.85) | |
Supplemental | |||||||
EBIT | (1,104.8) | (460.2) | (314.6) | (207.6) | - | - | |
EBITDA | (724.1) | (314.3) | (160.1) | (71.29) | - | - | |