
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,193.2 | 1,121.7 | 1,086.4 | 890.1 | 1,059.4 | 1,103 | |
COGS | 648.5 | 627.9 | 604.2 | 495.4 | 620.6 | 628.6 | |
Gross Profit | 544.7 | 493.7 | 482.1 | 394.7 | 438.8 | 474.4 | |
Operating Expenses & Income | |||||||
Operating Income | 458.4 | 270.2 | 235.2 | 217.3 | 180 | 232.1 | |
Total Operating Expenses | 86.28 | 223.6 | 246.9 | 177.4 | 258.8 | 342.4 | |
R&D Expenses | 90.54 | 86.13 | 91.78 | 83.37 | 64.15 | 61.79 | |
Selling General & Admin Expenses | 52.31 | 50.17 | 62.11 | 54.49 | 77.55 | 111.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.302031) | (0.138654) | (0.267274) | (0.220486) | (0.207459) | - | |
Interest Income | 12.41 | 15.34 | 11.26 | 12.9 | 12.9 | 16.02 | |
Income Tax Expense | 46.59 | 27.42 | 25.71 | 32.43 | 42.25 | 37.76 | |
Net Income | |||||||
Net Income | 413.4 | 245.8 | 214.1 | 191.6 | 250.6 | 242.9 | |
Supplemental | |||||||
EBIT | 460.8 | 273.1 | 239.8 | 224.2 | 180 | - | |
EBITDA | 494.7 | 306.4 | 277.5 | 259.6 | 213.2 | - | |