
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,336.3 | 1,354.5 | 731.8 | 1,051.1 | 906.7 | 913.8 | |
COGS | 2,043.3 | 1,324.3 | 985.6 | 891.7 | 784.5 | 795.4 | |
Gross Profit | 293.1 | 30.26 | (253.8) | 159.5 | 122.2 | - | |
Operating Expenses & Income | |||||||
Operating Income | 12.59 | (204.3) | (466.3) | (30.53) | (64.79) | - | |
Total Operating Expenses | 2,323.7 | 1,558.8 | 1,198.1 | 1,081.6 | 971.5 | 987.1 | |
R&D Expenses | 94.73 | 59.9 | 45.59 | 47.93 | 43.92 | 30.9 | |
Selling General & Admin Expenses | 84.79 | 75.19 | 74.23 | 39.37 | 45 | 82.26 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (298.8) | (311.5) | (324.8) | (301.3) | (260.2) | (194.8) | |
Interest Income | 206.4 | 188.7 | 50.44 | 102.9 | 106.9 | 90.18 | |
Income Tax Expense | (14.49) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (36.03) | (552.1) | (989.7) | (302.3) | (227.1) | - | |
Supplemental | |||||||
EBIT | 12.59 | - | - | - | - | - | |
EBITDA | 340.9 | (206.7) | - | - | - | - | |