
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,235.3 | 1,870.5 | 1,783.1 | 1,139.6 | 1,165.8 | 1,059.6 | |
COGS | 1,915.9 | 1,459.7 | 1,501.4 | 849.8 | 857.5 | 773.4 | |
Gross Profit | 319.4 | 410.8 | 281.7 | 289.9 | 308.3 | 286.2 | |
Operating Expenses & Income | |||||||
Operating Income | (818.5) | 13.78 | (206.7) | (370.6) | 15.71 | (1.994856) | |
Total Operating Expenses | 1,138 | 397 | 488.5 | 660.5 | 1,150 | 591.8 | |
R&D Expenses | 49.02 | 48.15 | 22.56 | 31.4 | 45.07 | 44.17 | |
Selling General & Admin Expenses | 299.6 | 240.6 | 262.8 | 224.5 | 82.35 | 291.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.47) | (7.232427) | (6.663965) | (10.7) | (8.360144) | (8.242596) | |
Interest Income | 3.30693 | 2.466288 | 4.125331 | 4.734525 | 5.920678 | 4.691181 | |
Income Tax Expense | (47.54) | (19.72) | 22.92 | 4.509066 | - | 0.994607 | |
Net Income | |||||||
Net Income | (791.2) | 45.94 | (195.3) | (373.4) | (379.8) | (394.8) | |
Supplemental | |||||||
EBIT | (836.5) | 22.86 | (192.3) | (377.4) | - | - | |
EBITDA | (644.9) | 191.5 | 7.005637 | (185.9) | - | - | |