
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,751.8 | 2,221.6 | 1,770.4 | 1,629 | 1,619.4 | 1,548.9 | |
COGS | 4,303.9 | 1,758.5 | 1,366.4 | 1,102.5 | 1,052.7 | 1,000.7 | |
Gross Profit | 1,448 | 463.1 | 404 | 526.5 | 566.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | 485.1 | (415.1) | (474.2) | (349.4) | (100.3) | - | |
Total Operating Expenses | 5,266.7 | 2,636.8 | 2,244.6 | 1,978.3 | 1,719.7 | 1,657.5 | |
R&D Expenses | 428.4 | 478.5 | 455.1 | 406.4 | 307.1 | 226.2 | |
Selling General & Admin Expenses | 367.1 | 286.4 | 151.6 | 142.2 | 118.4 | 260.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.72815) | (2.983665) | (3.015128) | (3.303267) | (1.531099) | (1.027625) | |
Interest Income | 33.68 | 25.79 | 29.86 | 35.9 | 43.77 | 19.78 | |
Income Tax Expense | 48.62 | (75.83) | - | - | - | - | |
Net Income | |||||||
Net Income | 294.6 | (983.8) | (1,310.8) | (514.6) | (195.1) | - | |
Supplemental | |||||||
EBIT | 398.8 | (1,021.3) | - | - | - | - | |
EBITDA | 543.2 | (833.2) | - | - | - | - | |