

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,136.6 | 40,257.2 | 72,250.7 | 77,857 | 89,184.4 | 85,708.6 | |
COGS | 19,049.8 | 30,802.8 | 53,832.9 | 55,282.3 | 60,795.5 | 59,447.7 | |
Gross Profit | 5,086.8 | 9,454.5 | 18,417.7 | 22,574.7 | 28,388.9 | 26,260.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,897.6 | 4,141.1 | 11,466.5 | 13,564.2 | 17,783.6 | 15,313.2 | |
Total Operating Expenses | 3,189.2 | 5,313.3 | 6,951.3 | 9,010.5 | 71,400.8 | 38,885.4 | |
R&D Expenses | 1,161.4 | 1,692.2 | 2,447.4 | 3,163.5 | 4,175 | 4,350 | |
Selling General & Admin Expenses | 453.4 | 579.5 | 851.6 | 1,157 | 2,652.1 | 5,703.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (162.9) | (265.8) | (318.9) | (535.4) | (347) | (317.3) | |
Interest Income | 63 | 77.82 | 198.3 | 256.7 | 392.5 | 315.9 | |
Income Tax Expense | 188.7 | 438.4 | 1,851.2 | 2,280.1 | - | 1,856.6 | |
Net Income | |||||||
Net Income | 1,582.7 | 3,593.4 | 9,439.6 | 11,036.3 | 13,461.3 | 11,926.4 | |
Supplemental | |||||||
EBIT | 1,658.4 | 3,556.5 | 11,490.3 | 13,535.5 | - | - | |
EBITDA | 1,956.5 | 3,926.4 | 11,995.8 | 14,255.2 | - | - | |