
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 257.8 | 257.7 | 213 | 228.1 | 195.6 | 2,527 | |
COGS | 206.3 | 204 | 164.9 | 173.7 | 145.1 | 1,861.9 | |
Gross Profit | 51.53 | 53.68 | 48.11 | 54.39 | 50.46 | 665.2 | |
Operating Expenses & Income | |||||||
Operating Income | 4.088954 | 8.833116 | 5.605469 | 9.305121 | 1.508688 | 154.2 | |
Total Operating Expenses | 253.7 | 248.8 | 207.4 | 218.8 | 194.1 | 2,372.8 | |
R&D Expenses | 14.92 | 14.99 | 6.218977 | 6.215499 | 6.053757 | 130.1 | |
Selling General & Admin Expenses | 11.69 | 9.699187 | 9.494375 | 10.01 | 11.12 | 414.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0732) | (0.0626) | (0.00775) | (0.006279) | - | (6.93737) | |
Interest Income | 0.520846 | 0.565184 | 0.793235 | 0.502379 | 0.383684 | 27.1 | |
Income Tax Expense | 2.052615 | 3.283123 | - | - | - | - | |
Net Income | |||||||
Net Income | 14.28 | 10.29 | 10.81 | 9.458062 | 2.24433 | 127.1 | |
Supplemental | |||||||
EBIT | 4.088956 | 8.833119 | - | - | - | - | |
EBITDA | 28.93 | 25.98 | - | - | - | - | |