
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,060.4 | 1,955.2 | 2,004.7 | 2,079.6 | 1,829.7 | 1,761.1 | |
COGS | 1,811.6 | 1,680.5 | 1,713.4 | 1,775 | 1,509.2 | 1,459.7 | |
Gross Profit | 248.8 | 274.7 | 291.4 | 304.6 | 320.6 | 301.4 | |
Operating Expenses & Income | |||||||
Operating Income | 70.37 | (302) | 67.22 | 74.06 | 137.6 | 100.2 | |
Total Operating Expenses | 178.4 | 576.7 | 224.2 | 230.5 | 1,692.2 | 952.1 | |
R&D Expenses | 76.2 | 80.35 | 90.21 | 83.66 | 90.57 | 88.51 | |
Selling General & Admin Expenses | 58.03 | 68.47 | 69.32 | 75.6 | 26.38 | 124.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (45.98) | (40.69) | (25.78) | (22.25) | (10.06) | (5.23639) | |
Interest Income | 5.634584 | 2.406913 | 5.785139 | 3.626518 | 7.879684 | 5.430807 | |
Income Tax Expense | 10.65 | 12.99 | 21.31 | 15.94 | - | 10.87 | |
Net Income | |||||||
Net Income | 61.27 | (320.9) | 44.78 | 52.28 | 64.7 | 36.63 | |
Supplemental | |||||||
EBIT | 118 | (259.6) | 90.94 | 90.57 | - | - | |
EBITDA | 144.7 | (231.8) | 120.6 | 125.8 | - | - | |