
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,161.7 | 3,166.9 | 3,859.2 | 4,046.6 | 4,582.6 | 4,671.7 | |
COGS | 1,751.4 | 2,069.9 | 2,397.5 | 2,484.4 | 2,860.8 | 2,917.6 | |
Gross Profit | 1,410.3 | 1,097 | 1,461.7 | 1,562.2 | 1,721.8 | 1,754.2 | |
Operating Expenses & Income | |||||||
Operating Income | 945.3 | 577 | 719.7 | 775.3 | 873.7 | 877.7 | |
Total Operating Expenses | 465.1 | 519.9 | 742 | 786.9 | 3,708.9 | 2,369 | |
R&D Expenses | 205.9 | 224.6 | 261.7 | 293.5 | 317.7 | 317.1 | |
Selling General & Admin Expenses | 160.6 | 182.2 | 250.4 | 304.4 | 183.3 | 494.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.83) | (31.74) | (30.68) | (32.11) | (12.02) | (17.65) | |
Interest Income | 18.67 | 22.75 | 10.61 | 9.190654 | 14.51 | 12 | |
Income Tax Expense | 112.3 | 35.28 | 83.8 | 92.93 | - | 60.14 | |
Net Income | |||||||
Net Income | 795.2 | 497 | 569.1 | 604.8 | 610.3 | 616.8 | |
Supplemental | |||||||
EBIT | 938.4 | 503.1 | 682 | 728.8 | - | - | |
EBITDA | 1,081 | 673.3 | 915.9 | 1,037.3 | - | - | |