
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,017 | 1,018.6 | 1,122.2 | 1,063.4 | 1,094.2 | 1,110.4 | |
COGS | 552.1 | 548.7 | 605.4 | 589 | 586 | 591.3 | |
Gross Profit | 464.9 | 469.9 | 516.7 | 474.4 | 508.3 | 519.1 | |
Operating Expenses & Income | |||||||
Operating Income | 190.3 | 184.1 | 223.2 | 186.6 | 193.9 | 200.3 | |
Total Operating Expenses | 274.6 | 285.9 | 293.5 | 287.8 | 900.3 | 600.3 | |
R&D Expenses | 112.4 | 121.1 | 128 | 116.4 | 118.6 | 123.3 | |
Selling General & Admin Expenses | 74.25 | 66.99 | 67.63 | 64.28 | 38.83 | 198.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.672207) | (0.704749) | (0.235288) | (0.109487) | - | - | |
Interest Income | 0.600386 | 0.541724 | 0.716187 | 1.825763 | 6.794631 | 3.974025 | |
Income Tax Expense | 19.92 | 13.73 | 22.18 | 16.08 | - | 4.409157 | |
Net Income | |||||||
Net Income | 170.1 | 170.6 | 201.4 | 169.8 | 205.2 | 203.3 | |
Supplemental | |||||||
EBIT | 190.7 | 185 | 223.2 | 185.6 | - | - | |
EBITDA | 212.6 | 209.4 | 251.7 | 213.3 | - | - | |