
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,650.5 | 2,758.7 | 2,652 | 1,734.9 | 2,049.8 | 1,844.3 | |
COGS | 1,187.2 | 1,254.7 | 1,258.7 | 616 | 1,112.9 | 977 | |
Gross Profit | 1,463.3 | 1,504 | 1,393.3 | 1,118.9 | 936.9 | 867.3 | |
Operating Expenses & Income | |||||||
Operating Income | 443.1 | 532.2 | 355.2 | 477.3 | 269.7 | (102.1) | |
Total Operating Expenses | 1,020.3 | 971.8 | 1,038.1 | 641.7 | 667.2 | 1,142 | |
R&D Expenses | 59.29 | 49.58 | 67.7 | 71.35 | 50.74 | 53.3 | |
Selling General & Admin Expenses | 199.2 | 226.4 | 189.5 | 180.8 | 439.9 | 467.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.53) | (0.922072) | (0.800539) | (1.089651) | (1.56468) | (1.700013) | |
Interest Income | 31.5 | 26.2 | 31.29 | 29.43 | 13.62 | 10.48 | |
Income Tax Expense | 84.84 | 86.51 | 105.6 | 81.19 | (8.760276) | (32.82) | |
Net Income | |||||||
Net Income | 344.5 | 432.2 | 237.5 | 397 | 112.7 | 3.435089 | |
Supplemental | |||||||
EBIT | 414.5 | 507.2 | 529.4 | 422.1 | 269.7 | - | |
EBITDA | 510.6 | 600.4 | 624.4 | 519.8 | 434.4 | - | |