
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,852.4 | 8,153.6 | 7,615 | 7,149.7 | 7,063.7 | 6,704.4 | |
COGS | 6,321.3 | 5,805.3 | 5,353.6 | 5,376.5 | 4,844.6 | 4,517.2 | |
Gross Profit | 2,531.1 | 2,348.3 | 2,261.4 | 1,773.2 | 2,219 | 2,187.1 | |
Operating Expenses & Income | |||||||
Operating Income | 743.2 | 368.6 | 332.9 | (953.8) | 636.1 | 542.9 | |
Total Operating Expenses | 1,787.9 | 1,979.7 | 1,928.5 | 2,727.1 | 6,427.6 | 3,593.1 | |
R&D Expenses | 335.9 | 386.4 | 425.7 | 403.6 | 403.8 | 401.6 | |
Selling General & Admin Expenses | 498.6 | 509.2 | 514 | 508.4 | 361.7 | 1,205.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (105.9) | (95.79) | (86.12) | (59.64) | (30.3) | (29.33) | |
Interest Income | 12.91 | 20.55 | 55.44 | 43.88 | 63.89 | 50.03 | |
Income Tax Expense | 125.5 | 81.14 | 49.84 | (54.06) | - | 56.93 | |
Net Income | |||||||
Net Income | 610.9 | 281.2 | 285.7 | (889.3) | 307.2 | 247.7 | |
Supplemental | |||||||
EBIT | 922.2 | 553.1 | 311.3 | (152.4) | - | - | |
EBITDA | 1,084.4 | 751.9 | 544 | 64.66 | - | - | |