

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,361.3 | 3,952.4 | 4,058.8 | 4,443.1 | 4,659.3 | 4,857.1 | |
COGS | 975.4 | 1,898.8 | 1,909.2 | 2,025.9 | 2,388.5 | 2,440 | |
Gross Profit | 1,385.9 | 2,053.7 | 2,149.6 | 2,417.2 | 2,270.9 | 2,417.1 | |
Operating Expenses & Income | |||||||
Operating Income | 139.3 | 375.7 | 275 | 399 | 292.6 | 317.7 | |
Total Operating Expenses | 1,246.6 | 1,677.9 | 1,874.6 | 2,018.2 | 4,366.7 | 3,312.1 | |
R&D Expenses | 182.4 | 306.3 | 356.4 | 375 | 274.6 | 262.5 | |
Selling General & Admin Expenses | 177.9 | 402.8 | 416.4 | 403.7 | 970.5 | 1,335.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.72) | (72) | (66.28) | (52.9) | (38.88) | (38.1) | |
Interest Income | 10.6 | 9.052606 | 17.93 | 20.51 | 21.56 | 13.77 | |
Income Tax Expense | 31.16 | 47.95 | 52.72 | 49.41 | - | 26.34 | |
Net Income | |||||||
Net Income | 107.6 | 446.5 | 284.4 | 326.3 | 92.65 | 118.2 | |
Supplemental | |||||||
EBIT | 256.8 | 418.6 | 409.5 | 434.1 | - | - | |
EBITDA | 353.8 | 584.4 | 599.2 | 621.4 | - | - | |