
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,588.7 | 728.4 | 543.9 | 505.1 | 396.6 | 385.1 | |
COGS | 1,436.1 | 674.1 | 469.5 | 377.8 | 304.1 | 295.8 | |
Gross Profit | 152.6 | 54.31 | 74.36 | 127.3 | 92.56 | 89.23 | |
Operating Expenses & Income | |||||||
Operating Income | (182.2) | (233.2) | (136.3) | (40.59) | (57.25) | (79.05) | |
Total Operating Expenses | 334.7 | 287.5 | 210.7 | 167.9 | 453.9 | 314.2 | |
R&D Expenses | 69.11 | 69.01 | 57.79 | 44.06 | 32.78 | 27.94 | |
Selling General & Admin Expenses | 71.34 | 91.49 | 77.42 | 61.16 | 51.62 | 104.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.68) | (25.35) | (24.63) | (29.23) | (24.36) | (25.02) | |
Interest Income | 2.114285 | 3.798631 | 1.19596 | 0.0972 | 0.0127 | 0.007545 | |
Income Tax Expense | 102.7 | (8.192143) | 2.818358 | (4.421848) | - | (0.746276) | |
Net Income | |||||||
Net Income | (282) | (224.9) | (142.3) | (41.74) | (150.3) | (147) | |
Supplemental | |||||||
EBIT | (141.6) | (207.8) | (114.8) | (16.91) | - | - | |
EBITDA | (40.1) | (127.8) | (65.93) | 18.13 | - | - | |