
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,365.1 | 1,866 | 1,685.6 | 1,099.8 | 890.4 | 851.7 | |
COGS | 1,001.5 | 1,588.5 | 1,572.7 | 1,248.1 | 1,025.2 | 980.6 | |
Gross Profit | 363.6 | 277.4 | 112.8 | (148.3) | (134.9) | (129) | |
Operating Expenses & Income | |||||||
Operating Income | 273.2 | 154.2 | 5.816445 | (428.6) | (232.7) | (249.6) | |
Total Operating Expenses | 90.42 | 123.2 | 107 | 280.3 | 1,123 | 536.5 | |
R&D Expenses | 63.99 | 84.54 | 58.77 | 53.46 | 45.12 | 39.3 | |
Selling General & Admin Expenses | 46.99 | 43.46 | 41.23 | 48.88 | 24.42 | 47.37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.594442) | (18.01) | (38.63) | (44.17) | (45.4) | (45.38) | |
Interest Income | 10.44 | 9.773457 | 14.9 | 16.37 | 10.99 | 6.692252 | |
Income Tax Expense | 31.47 | 13.7 | (3.8732) | (71.2) | - | (22.54) | |
Net Income | |||||||
Net Income | 241.2 | 138.7 | 8.705823 | (357.4) | (255.6) | (247.6) | |
Supplemental | |||||||
EBIT | 276.1 | 170.4 | 43.46 | (384.7) | - | - | |
EBITDA | 351 | 268.8 | 181.8 | (223.9) | - | - | |