
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,695.4 | 9,641.8 | 10,718 | 23,862.2 | 38,240 | 51,062.2 | |
COGS | 5,810.1 | 6,972.6 | 7,282.9 | 15,874.1 | 24,643.1 | 30,935.1 | |
Gross Profit | 1,885.3 | 2,669.2 | 3,435.1 | 7,988 | 13,596.9 | 20,127.1 | |
Operating Expenses & Income | |||||||
Operating Income | 962.9 | 1,288 | 2,494.1 | 6,049.9 | 13,596.9 | 19,377.8 | |
Total Operating Expenses | 922.4 | 1,381.2 | 941 | 1,938.1 | 24,699.6 | 11,266.1 | |
R&D Expenses | 541.1 | 767 | 739.4 | 1,244 | 1,890.7 | 2,245 | |
Selling General & Admin Expenses | 432.5 | 506.4 | 433.6 | 679.5 | 1,012.4 | 1,352 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (86.44) | (65.17) | (28.72) | (86.91) | (50.26) | (58.61) | |
Interest Income | 15.72 | 37.57 | 104.6 | 108 | 244.3 | 228.6 | |
Income Tax Expense | 73.42 | 117.9 | 284.8 | 680.7 | 2,801 | 2,501.7 | |
Net Income | |||||||
Net Income | 877 | 1,224 | 2,173.5 | 5,171.5 | 10,798.6 | 14,950.3 | |
Supplemental | |||||||
EBIT | 1,046.4 | 1,416.7 | 2,521.2 | 6,139.4 | 13,599.6 | - | |
EBITDA | 1,452.9 | 1,861.5 | 2,991.2 | 6,775.9 | 14,236.2 | - | |