
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,961.4 | 10,638.3 | 17,983.2 | 17,576.6 | 11,357.5 | 9,949.2 | |
COGS | 3,635 | 6,499.4 | 10,751.9 | 12,676.2 | 8,077.4 | 7,127.9 | |
Gross Profit | 2,326.3 | 4,139 | 7,231.3 | 4,900.4 | 3,280.1 | 2,821.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,992.3 | 3,447.9 | 5,947.6 | 3,081.4 | 2,000.1 | 1,183.2 | |
Total Operating Expenses | 334 | 691 | 1,283.7 | 1,819 | 9,357.4 | 4,798.9 | |
R&D Expenses | 353.6 | 796.3 | 1,145.4 | 1,119.2 | 955 | 965.3 | |
Selling General & Admin Expenses | 199.7 | 286.6 | 414.4 | 521.2 | 155.1 | 745.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.328739) | (22.8) | (57.31) | (62.05) | (39.58) | (39.37) | |
Interest Income | 29.7 | 39.49 | 77.1 | 74.04 | 20.66 | 11.89 | |
Income Tax Expense | 255.9 | 339.9 | 642 | 405.8 | - | 54.16 | |
Net Income | |||||||
Net Income | 1,711.7 | 2,924.4 | 4,557.5 | 2,509.7 | 884.7 | 414.4 | |
Supplemental | |||||||
EBIT | 1,854.5 | 3,173.3 | 5,721.6 | 3,035.3 | - | - | |
EBITDA | 1,993.1 | 3,514.7 | 6,181.3 | 3,689.3 | - | - | |