
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,171.6 | 2,453 | 3,000.2 | 2,723.5 | 2,092.5 | 1,937.1 | |
COGS | 2,319.5 | 1,714.9 | 2,323.8 | 2,201.7 | 1,729.8 | 1,625.9 | |
Gross Profit | 852.2 | 738.1 | 676.5 | 521.8 | 362.7 | 311.2 | |
Operating Expenses & Income | |||||||
Operating Income | (186.6) | (137.5) | (119) | (78.65) | (196.3) | (200.1) | |
Total Operating Expenses | 3,358.2 | 2,590.6 | 3,119.3 | 2,802.1 | 2,288.8 | 2,137.1 | |
R&D Expenses | 335.2 | 259.7 | 191.6 | 159.1 | 177.2 | 139.2 | |
Selling General & Admin Expenses | 374.1 | 343 | 220.6 | 116.7 | 94 | 362.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.51) | (15.71) | (17.08) | (16.01) | (14.04) | (13.34) | |
Interest Income | 16.01 | 24.25 | 20 | 13.48 | 10.54 | 9.316504 | |
Income Tax Expense | 15.73 | 9.706686 | - | - | - | - | |
Net Income | |||||||
Net Income | (113) | (590) | (268.1) | (274.5) | (471.3) | (466.3) | |
Supplemental | |||||||
EBIT | (227.5) | - | - | - | - | - | |
EBITDA | 75.33 | (400.6) | - | - | - | - | |