
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,493.9 | 1,601.9 | 1,300.2 | 1,343.4 | 1,284.2 | 1,291.9 | |
COGS | 788.4 | 880.4 | 883.5 | 910.8 | 879.6 | 891.1 | |
Gross Profit | 705.5 | 721.5 | 416.7 | 432.7 | 404.6 | 400.8 | |
Operating Expenses & Income | |||||||
Operating Income | 398.3 | 363.4 | 86.39 | 92.9 | 41.2 | 43.4 | |
Total Operating Expenses | 307.2 | 358 | 330.3 | 339.8 | 1,243 | 807.2 | |
R&D Expenses | 264.4 | 323.2 | 318.2 | 300.3 | 298.8 | 296.1 | |
Selling General & Admin Expenses | 45.03 | 49 | 51.04 | 51.42 | 26.71 | 82.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.743647) | (1.645304) | (2.175453) | (1.710173) | (1.906977) | (1.656369) | |
Interest Income | 8.638559 | 8.949477 | 8.500307 | 6.881225 | 6.546986 | 4.770347 | |
Income Tax Expense | 26.05 | (1.719353) | (0.529379) | 0.0194 | - | (10.08) | |
Net Income | |||||||
Net Income | 370.7 | 323 | 186.3 | 134.1 | 60.16 | 65.09 | |
Supplemental | |||||||
EBIT | 366.2 | 319.1 | 25.68 | 55.14 | - | - | |
EBITDA | 391.7 | 345.4 | 55.66 | 68.49 | - | - | |