
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,069.8 | 1,616 | 1,706.9 | 1,652.5 | 1,726.4 | 1,753.8 | |
COGS | 906.9 | 1,386.4 | 1,487.9 | 1,441 | 1,514.3 | 1,556.7 | |
Gross Profit | 162.9 | 229.6 | 219 | 211.5 | 212.1 | 197.1 | |
Operating Expenses & Income | |||||||
Operating Income | (224.8) | (22.17) | (19.61) | (24.39) | 0.642443 | (25.77) | |
Total Operating Expenses | 387.7 | 251.8 | 238.7 | 235.9 | 1,725.8 | 1,050.2 | |
R&D Expenses | 82.36 | 88.39 | 92.81 | 88.87 | 75.43 | 77.52 | |
Selling General & Admin Expenses | 94.01 | 101.5 | 107 | 105.3 | 48.29 | 148.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.81) | (24.93) | (33.98) | (29.43) | (29.95) | (29.15) | |
Interest Income | 1.395852 | 4.118613 | 2.971176 | 4.165346 | 2.936151 | 2.257918 | |
Income Tax Expense | (9.640213) | (14.43) | (10.18) | (10.74) | - | (7.720108) | |
Net Income | |||||||
Net Income | (199.5) | 3.287942 | 3.406809 | 1.005494 | (17.64) | (30.71) | |
Supplemental | |||||||
EBIT | (68.13) | (22.37) | (44.16) | (36.65) | - | - | |
EBITDA | 4.16483 | 59.39 | 54.58 | 65.36 | - | - | |