

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 930.8 | 658.8 | 341.4 | 170.8 | 136 | - | |
COGS | 418 | 251.3 | 114 | 66.45 | 68.28 | - | |
Gross Profit | 512.8 | 407.5 | 227.4 | 104.3 | 67.7 | - | |
Operating Expenses & Income | |||||||
Operating Income | (408.7) | 30.83 | 2.040926 | (44.67) | (73.29) | - | |
Total Operating Expenses | 1,339.6 | 628 | 339.4 | 215.4 | 209.3 | - | |
R&D Expenses | 70.34 | 37.39 | 25.38 | 15.53 | 7.738134 | 5.318602 | |
Selling General & Admin Expenses | 589 | 110.6 | 62.62 | 50.41 | 51.18 | 168 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.89) | (10.37) | (8.207629) | (13.43) | (17.57) | (16.49) | |
Interest Income | 3.695973 | 4.961369 | 6.09694 | 2.693248 | 0.769593 | 10.61 | |
Income Tax Expense | (39.96) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (460.8) | 33.77 | (275) | (141.3) | (137.7) | - | |
Supplemental | |||||||
EBIT | (408.7) | - | - | - | - | - | |
EBITDA | (293.8) | 157.3 | - | - | - | - | |