
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,758.9 | 2,974.7 | 3,106.2 | 3,399.2 | 3,982.2 | 4,067.2 | |
COGS | 1,983.4 | 2,256.7 | 2,323.7 | 2,601 | 3,056.3 | 3,123.9 | |
Gross Profit | 775.5 | 718 | 782.6 | 798.2 | 925.9 | 943.3 | |
Operating Expenses & Income | |||||||
Operating Income | 179.6 | 102.7 | 154.7 | 168.8 | 241.8 | 231.5 | |
Total Operating Expenses | 595.9 | 615.3 | 627.8 | 629.5 | 3,740.4 | 2,408.1 | |
R&D Expenses | 283.6 | 280.2 | 278.6 | 267.8 | 289.8 | 290.3 | |
Selling General & Admin Expenses | 238 | 157.8 | 60.96 | 60.93 | 86.95 | 448 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (50.69) | (48.32) | (38.59) | (34.1) | (36.02) | (38.97) | |
Interest Income | 3.8432 | 5.44571 | 4.213734 | 4.742919 | 4.041761 | 2.858735 | |
Income Tax Expense | 8.609638 | 1.911318 | (0.491734) | 4.101089 | - | 6.76973 | |
Net Income | |||||||
Net Income | 176.2 | 105.5 | 163.8 | 161.1 | 96.97 | 143 | |
Supplemental | |||||||
EBIT | 152.2 | 35.41 | 108.5 | 134 | - | - | |
EBITDA | 300.7 | 156.6 | 247.1 | 161.9 | - | - | |