
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,464.8 | 1,794 | 1,365.4 | 1,353.7 | 1,522.5 | 1,594.2 | |
COGS | 825.5 | 1,017.4 | 807.6 | 779.9 | 906.3 | 955.8 | |
Gross Profit | 639.3 | 776.5 | 557.8 | 573.7 | 616.2 | 638.5 | |
Operating Expenses & Income | |||||||
Operating Income | 248.8 | 353.3 | 196.6 | 184.6 | 198.2 | 223.4 | |
Total Operating Expenses | 390.5 | 423.2 | 361.1 | 389.1 | 1,324.3 | 904.5 | |
R&D Expenses | 70.41 | 66.42 | 61.49 | 74.45 | 84.61 | 83.08 | |
Selling General & Admin Expenses | 158.1 | 171.9 | 164.7 | 175.8 | 94.77 | 361.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.726) | (2.234) | (1.744) | (1.466) | (3.117983) | (3.176639) | |
Interest Income | 2.242121 | 2.391741 | 7.170458 | 21.13 | 15.39 | 12.32 | |
Income Tax Expense | 57.36 | 79.48 | 28.78 | 21.33 | - | 12.04 | |
Net Income | |||||||
Net Income | 178 | 261.1 | 168.8 | 161.5 | 171.6 | 179.1 | |
Supplemental | |||||||
EBIT | 257.8 | 367 | 179.3 | 162.3 | - | - | |
EBITDA | 293.2 | 405.8 | 221 | 201.7 | - | - | |