
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,039.1 | 839.2 | 1,041.3 | 1,047.8 | 821.2 | 830.9 | |
COGS | 726.9 | 642.7 | 803.2 | 801.5 | 617.9 | 616.8 | |
Gross Profit | 312.3 | 196.5 | 238 | 246.3 | 203.3 | 214.1 | |
Operating Expenses & Income | |||||||
Operating Income | 116.3 | 13.42 | 41.22 | 99.81 | 33.13 | 41.08 | |
Total Operating Expenses | 196 | 183.1 | 196.8 | 146.5 | 788 | 490.3 | |
R&D Expenses | 92.64 | 77.27 | 79.92 | 83.05 | 83.29 | 87.54 | |
Selling General & Admin Expenses | 67.88 | 64.53 | 63.75 | 65.1 | 37.96 | 68.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.861355) | (5.889189) | (2.838108) | (2.20871) | (0.879803) | (1.026334) | |
Interest Income | 0.325431 | 0.25894 | 0.156956 | 0.259685 | 1.07456 | 0.636003 | |
Income Tax Expense | 15.36 | 3.244982 | 6.95621 | 7.335536 | - | 0.253464 | |
Net Income | |||||||
Net Income | 99.63 | 7.821503 | 32.78 | 90.41 | 12.79 | 14.32 | |
Supplemental | |||||||
EBIT | 124.9 | 20.82 | 66.76 | 71.59 | - | - | |
EBITDA | 166.5 | 73.18 | 117.9 | 119.1 | - | - | |