
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,835.1 | 2,062.7 | 1,035.6 | 868.7 | 998.6 | 1,095.4 | |
COGS | 1,110.2 | 839.8 | 870.4 | 775.1 | 862.5 | 945 | |
Gross Profit | 724.9 | 1,222.8 | 165.3 | 93.67 | 136.1 | 150.4 | |
Operating Expenses & Income | |||||||
Operating Income | 365.7 | 871.4 | 34.56 | 10.54 | (4.331704) | 11.41 | |
Total Operating Expenses | 359.2 | 351.5 | 130.7 | 83.13 | 1,003 | 626.2 | |
R&D Expenses | 67.31 | 87.97 | 56.03 | 44.89 | 53.84 | 56.76 | |
Selling General & Admin Expenses | 150.1 | 219.8 | 96.74 | 66.93 | 21.54 | 82.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.55) | (13.27) | (10.88) | (4.196) | (2.581851) | (2.571979) | |
Interest Income | 3.152964 | 3.951033 | 14.05 | 5.710001 | 4.489966 | 3.855437 | |
Income Tax Expense | 30.3 | 134.3 | 23.98 | (7.694973) | - | (1.272279) | |
Net Income | |||||||
Net Income | 287.7 | 648.4 | 12.72 | 21.86 | 39.07 | 42.19 | |
Supplemental | |||||||
EBIT | 377.5 | 873.8 | 46.42 | 18.92 | - | - | |
EBITDA | 442.1 | 945.8 | 116.8 | 92.83 | - | - | |