
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 157.9 | 251.3 | 1,175.2 | 1,032.2 | 1,003.1 | 926.3 | |
COGS | 119.9 | 239.8 | 1,248.5 | 1,176.3 | 972.1 | 919 | |
Gross Profit | 38.03 | 11.45 | (73.27) | (144.1) | 31.02 | 7.246894 | |
Operating Expenses & Income | |||||||
Operating Income | 5.384346 | (44.16) | (264.8) | (400.8) | (106.1) | (173.6) | |
Total Operating Expenses | 32.64 | 55.6 | 191.5 | 256.7 | 1,109.1 | 650.9 | |
R&D Expenses | 5.613641 | 7.678658 | 53.11 | 43.23 | 53.52 | 50.32 | |
Selling General & Admin Expenses | 29.24 | 42.68 | 84.6 | 81.97 | 28.47 | 89.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.522882) | (0.812712) | (19.27) | (58.01) | (84.07) | (82.88) | |
Interest Income | 0.884122 | 0.716513 | 3.128787 | 3.427686 | 1.675772 | 1.942347 | |
Income Tax Expense | 1.805066 | (4.556197) | (24.69) | (57.74) | - | (13.06) | |
Net Income | |||||||
Net Income | 4.718272 | (35.23) | (198.2) | (297.6) | (166.7) | (194.2) | |
Supplemental | |||||||
EBIT | 6.810017 | (43.32) | (244) | (342.5) | - | - | |
EBITDA | 17.99 | (31.95) | (200.2) | (226.8) | - | - | |