

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,213.5 | 7,085.5 | 7,384 | 6,603.1 | 6,832.8 | 7,070.1 | |
COGS | 2,942.9 | 4,277 | 4,538.7 | 4,358.9 | 4,959.6 | 5,186.8 | |
Gross Profit | 2,270.7 | 2,808.5 | 2,845.4 | 2,244.2 | 1,873.2 | 1,883.3 | |
Operating Expenses & Income | |||||||
Operating Income | 3,697 | 2,582.4 | 2,486.9 | 664.4 | 666.6 | 1,382.1 | |
Total Operating Expenses | (1,426.3) | 226.1 | 358.4 | 1,579.8 | 6,166.2 | 3,222.1 | |
R&D Expenses | 211.8 | 234.6 | 261.6 | 238.4 | 257.6 | 261.2 | |
Selling General & Admin Expenses | 547.5 | 630.1 | 650.2 | 736.8 | 322.2 | 964.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.68) | (89.35) | (124.1) | (146.3) | (90.56) | (44.41) | |
Interest Income | 255.9 | 227.3 | 229.8 | 90.22 | 15.13 | - | |
Income Tax Expense | 292.9 | 313.7 | 338.6 | 216.6 | - | 97.46 | |
Net Income | |||||||
Net Income | 2,874.2 | 2,006.6 | 2,024.8 | 405.1 | 887.9 | 771.5 | |
Supplemental | |||||||
EBIT | 3,712.2 | 2,674.7 | 2,612.7 | 810.8 | - | - | |
EBITDA | 3,827 | 2,833.4 | 2,797.7 | 1,016 | - | - | |